ONE STOP ADU CENTER

The Numbers

What could your backyard earn?

Two ways to look at it: monthly rental income, or long-term property value. Adjust the inputs to match your property — the projections update instantly.

Finish Level

Your Rental Projection

$2,450/ month est. rent
Estimated build cost
$137,500
Est. financing payment*
$825 /mo
Projected cash flow
+$1,429 /mo
10-year rental income
$310,075
Property value added
≈ $302,500

*These figures are estimates only — based on California market averages, an estimated build cost of $250 per square foot, and typical financing of about $300/month per $50,000 borrowed. Not a quote, guarantee, or financial advice. Call (833) 211-0870 for a free property-specific assessment.

Real numbers, real properties

These models use Southern California market averages. Your property's actual numbers depend on lot, zoning, and design — which we assess free.

$0 out of pocket

Most of our clients finance the entire build against existing equity. The rent typically covers the payment — with margin.

From estimate to income

Design, permits, construction, and tenant placement — we handle the entire journey, A to Z under one umbrella.

Call NowFree Estimate